| 1 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 2 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 3 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 4 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 5 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 6 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Stig Tore VangenChairman of the Board since 2024 |
| Silje Christine AugustsonBoard member since 2024 |
| Morten BlixBoard member since 2023 |
| Ida Ianssen LundhBoard member since 2022 |
| Bjørn Gabriel ReedBoard member since 2023 |
| READ STIG’S BIO |
| READ SILJE’S BIO |
| READ MORTEN’S BIO |
| READ IDA’S BIO |
| READ BJØRN’S BIO |
| 7 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Baste TveitoChief Excecutive Officer (CEO) |
| Morten RiiserChief Financial Officer (CFO) |
| Anette Netteland DybvikHead of Communication & Sustainability |
| Stian VikebøGeneral Counsel |
| READ BASTE’S BIO |
| READ MORTEN’S BIO |
| READ ANETTE’S BIO |
| READ STIAN’S BIO |
| 8 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 9 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 10 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 11 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 12 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 13 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 14 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 15 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 16 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 17 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Core element of the due diligence process | Relevant sections in the sustainability statement |
| Embedding due diligence in governance, strategy and business model | ESRS 2 – GOV-1 and GOV-2; SBM-1; G1 – Business Conduct |
| Stakeholder engagement across all steps | ESRS 2 – SBM-2; S1 – Own workforce (limited scope under phase-in) |
| Identifying and assessing actual and potential adverse impacts | ESRS 2 – IRO; E1 – Climate change; E5 – Resource use and circular economy; S1 – Own workforce (to the extent covered in 2025) |
| Taking action to prevent, mitigate or remediate adverse impacts | ESRS 2 – GOV-2; E1-3, E1-4; E5-2; G1 – Business Conduct; S1-4 (limited scope under phase-in) |
| 18 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| ENVIRONMENTAL RESPONSIBILITY (E1 & E5) | AmbitionScana supports the global ambition to reach net zero emissions by 2050. Subsidiaries are expected to identify and implement initiatives that reduce environmental impact while maintaining operational efficiency and safety.Short-term priorities (2025–2026) include improving energy efficiency and data quality, increasing the use of renewable electricity where available, strengthening circular principles (“reduce, reuse, recycle”), and integrating environmental criteria into investment and M&A decisions. Environmental KPIs will be refined as data maturity improves. |
| SOCIAL RESPONSIBILITY (S1) | AmbitionScana aims to be a safe, inclusive and attractive workplace where employees are treated equally and human rights are respected throughout the value chain.Short-term priorities (2025–2026) include maintaining zero fatalities and serious incidents, ensuring fair and secure working conditions, conducting due diligence on key suppliers to manage human rights risks, and ensuring completion of mandatory HSEQ and Code of Conduct training across the Group. |
| GOVERNANCE & INTEGRITY (G1) | AmbitionScana upholds high standards of integrity, transparency and accountability in all operations.Short-term priorities (2025–2026) include maintaining accessible and confidential whistleblowing channels, conducting annual reviews of the governance framework and Code of Conduct, strengthening internal control and sustainability reporting processes, and continuing compliance training for employees and management. |
| 19 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 20 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Stakeholders | How we engage | Purpose of engagement | Expected impact |
| Employees | ▪Surveys▪Dialogue with unions▪Townhall meetings | ▪Ensure that employees’ perspectives are valued and taken into account▪Promote a safe, inclusive, and supportive workplace environment | ▪Strengthened corporate culture▪Improved safety performance▪Better retention |
| Suppliers | ▪Supplier Code of Conduct▪Annual meetings▪Audits | ▪Ensure responsible supplier conduct▪Sustainable procurement▪Build long-term partnerships▪Navigate regulations and mitigating risks | ▪Risk mitigation▪Strengthened sustainable supply chain▪Access to new markets and innovation |
| Clients | ▪Regular meetings▪Technical collaboration▪Service agreements▪Feedback sessions to understand client needs and improve service | ▪Ensure products and services meet contractual terms and client expectations▪Align with customers’ sustainability requirements | ▪Long-term business relationships▪Innovative solutions▪Efficient material consumption and related footprint |
| Investors & Financial community | ▪Investor updates▪Annual report▪AGM▪Capital markets engagement | ▪Promote open dialogue and strengthen trust, transparency, and confidence▪Clearly communicate Scana’s results, strategy, and ESG performance | ▪Enhanced transparency and communication▪Improved access to capital▪Stronger ESG integration |
| Authorities | ▪Compliance reporting▪Meetings and briefings▪Industry forums and committees | ▪Ensure compliance with legal and industry standards▪Contribute to industry initiatives and standards | ▪Compliance with legal and regulatory requirements, including sustainability policies▪Contribution to industry standards and practices |
| Communities & Society | ▪Local dialogue▪Community initiatives▪Environmental reporting | ▪Contribute positively▪Minimize adverse impacts | ▪Job creation▪Trust-building▪Reduced environmental footprint▪Support to education and local initiatives |
| Industry Associations & NGOs | ▪Active membership▪Partnerships▪Joint projects | ▪Share best practice▪Build trust▪Improve standards | ▪Knowledge sharing▪Strengthened governance▪Increased credibility |
| 21 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 22 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 23 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Sustainability Matter | ESRS topic | IRO Sub-sub-topic | Impacts, risks and opportunities | Category | Value chain | Time horizon | |
| ENVIRONMENT | |||||||
| E1 Climate change | Climate change mitigation | IRO #1GHG Emissions scope 1, 2 | GHG emissions in own operations (Scope 1, 2): Fossil fuel consumption and energy use contribute to negative environmental impacts when not fully sourced from renewable energy. Continuous reduction, monitoring, and efficiency measures are required to meet regulatory and investor expectations. | Actual impact | O | S, M | |
| IRO #2GHG Emissions scope 3 | GHG emissions in the value chain (Scope 3): Upstream suppliers, particularly in steel and materials, represent Scana’s largest climate-related emissions. While indirect, Scana can influence reductions through procurement standards, supplier engagement, and low-carbon sourcing. | Potential impact | U, D | M, L | |||
| IRO #3Stringent environmental regulation | Increasingly stringent carbon taxation and climate regulations may raise procurement and operational costs, especially from carbon-intensive suppliers. While this poses a financial risk, it also drives decarbonization, efficiency improvements, and long-term resilience. | Risk | U | L | |||
| IRO #4Energy transition opportunities | Global transition to renewable energy and electrification creates market opportunities for Scana’s offshore and energy segments. Growth in renewable integration, electrification, and low-carbon technologies supports competitiveness and long-term value creation. | Opportunity | D | M, L | |||
| Climate change adaptation | IRO #5Changes in climate patterns | Long-term changes in temperature, sea levels, and precipitation patterns may affect coastal and offshore infrastructure, component durability, and raw material availability. These shifts could increase insurance costs and investment needs for resilient assets. | Risk | U, O | M, L | ||
| IRO #6Resilient product and service demand | Increasing customer demand for climate-resilient and energy-efficient offshore and industrial solutions presents opportunities for Scana’s subsidiaries to develop and deliver products that strengthen clients’ adaptation capabilities. | Opportunity | D | M, L | |||
| E5 Resource use & circular economy | Resource inflows, including resource use | IRO #7Raw material dependency | Scana’s operations depend on certain input resources such as minerals and metals. Limited availability or price volatility of critical raw materials (e.g., steel, copper) may affect production stability, delivery timelines, and environmental performance. | Potential impact | U | S, M, L | |
| Recourse outflows related to products and services | IRO #8Product circularity and lifetime extension | Reuse, refurbishment, and modular design practices create opportunities to reduce material demand, extend product life cycles, and generate new income streams. These circular practices also strengthen competitiveness and customer relationships. | Opportunity | O, D | M, L | ||
| Potential impact | |||||||
| 24 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Sustainability Matter | ESRS topic | IRO Sub-sub-topic | Impacts, risks and opportunities | Category | Value chain | Time horizon | |
| SOCIAL | |||||||
| S1 Own workforce | Working conditions | IRO #9Secure employment | Providing stable and secure employment strengthens local communities and promotes workforce well-being. Opportunities for skill development and competence building reduce turnover, enhance job satisfaction, and support long-term operational stability. | Opportunity | O | S, M | |
| Actual impact | |||||||
| IRO #10Working time | Compliance with labour laws governing working hours, overtime, and rest periods ensures fair and safe working conditions. Fair shift and travel planning reduce health and safety risks and support employee well-being. | Actual impact | O | S, M | |||
| IRO #11Freedom of association | Ensuring employees’ rights to freely join and participate in organizations representing their interests promotes constructive dialogue and a positive working environment. | Actual impact | O | S, M, L | |||
| IRO #12Collective bargaining | Failure to uphold collective bargaining rights could lead to conflicts, reduced employee trust, and operational disruptions. Ensuring compliance supports fair treatment and alignment with international labour standards. | Risk | O | S, M | |||
| IRO #13Work-life balance | A lack of work-life balance is likely to lead to a higher risk of occupational accidents, greater health risks, and negative effects on family life. | Potential impact | O | S, M, L | |||
| IRO #14Health and safety | Workplace incidents or exposure to hazardous environments can cause injuries, lost productivity, and reputational harm. Continuous improvement of safety culture and preventive measures reduces risks and supports long-term employee well-being. | Risk | O | S, M, L | |||
| IRO #15Access to qualified resources | Limited access to qualified engineers and skilled professionals in key technical fields (e.g., subsea, energy systems, surface treatment) may constrain growth and competitiveness. Strengthening training, retention, and talent development supports innovation and long-term resilience. | Risk | O | S, M, L | |||
| Sustainability Matter | ESRS topic | IRO Sub-sub-topic | Impacts, risks and opportunities | Category | Value chain | Time horizon |
| GOVERNANCE | ||||||
| G1 Business conduct | Business conduct | IRO #16Corporate culture | Scana’s ethical values and commitment to integrity, transparency, and safety form the foundation of its corporate culture. Failure to maintain such a culture could negatively affect employee morale and stakeholder confidence. | Potential impact | O | S, M |
| Corruption and bribery | IRO #17Corruption and bribery incidents | Any confirmed corruption case would significantly damage Scana’s reputation, erode stakeholder trust, and result in legal or financial penalties. While robust systems and training minimize the likelihood, the potential impact remains severe. | Risk | O | S, M | |
| 25 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 26 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| DEFINITIONS TAXONOMY ELIGIBLE: An economic activity that is described in Regulation (EU) 2020/852 and the relevant Delegated Acts, irrespective of whether it complies with the technical screening criteria.TAXONOMY ALIGNED: An economic activity that makes a substantial contribution to one or more environmental objectives, does no significant harm to any of the other objectives, and is carried out in compliance with the minimum safeguards. |
| 27 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Accounting principles:Turnover KPI: Taxonomy-eligible turnover is calculated as the proportion of net turnover derived from products and services associated with taxonomy-eligible economic activities. Total turnover is based on the Group’s consolidated revenue as disclosed in Note 5. CapEx KPI: Taxonomy-eligible CapEx is calculated as the proportion of additions to property, plant and equipment, Right of use assets and intangible assets related to taxonomy-eligible economic activities. Total CapEx is based on additions as disclosed in Notes 10, 12 and 13.OpEx KPI: Taxonomy-eligible OpEx is calculated as the proportion of direct non-capitalised costs related to taxonomy-eligible economic activities, including research and development, short-term leases, maintenance and repair and other direct expenses. Total OpEx is based on the relevant cost categories as disclosed in Note 6.The KPIs are calculated at consolidated Group level in accordance with the EU Taxonomy disclosure requirements (Regulation (EU) 2021/2178, as amended). |
| 28 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Breakdown by environmental objectives of Taxonomy aligned activities (%) | |||||||||||||||
| KPI (1) | Total (2) | Proportion of Taxonomy eligible activities (%) (3) | Taxonomy aligned activities(4) | Proportion of Taxonomy aligned activities (%) (5) | Climate Change Mitigation (6) | Climate Change Adaptation (7) | Water (8) | Circular Economy (9) | Pollution (10) | Biodiversity (11) | Proportion of enabling activities (%) (12) | Proportion of transitional activities (%) (13) | Not assessed activities considered non-material (%) (14) | Taxonomy aligned activities in previous financial year 2024 (15) | Proportion of Taxonomy aligned activities in previous financial year 2024 (%) (16) |
| Turnover | 1,599 | 15 % | - | - | - | - | - | - | - | - | - | - | - | - | - |
| CapEx | 91 | 28 % | - | - | - | - | - | - | - | - | - | - | - | - | - |
| OpEx | 107 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Reported KPI | Turnover | ||||||||||||
| Economic Activities (1) | Code (2) | Taxonomy eligible KPI (Proportion of Taxonomy eligible Turnover (%) (3) | Taxonomy aligned KPI (monetary value of Turnover (4) | Taxonomyaligned KPI (Proportion of Taxonomy aligned Turnover (%) (5) | Environmental objective of Taxonomy aligned activities (%) | Enabling activity (12) | Transitional activity (13) | Proportion of Taxonomy aligned in Taxonomy eligible (%) (14) | |||||
| Climate Change Mitigation (6) | Climate Change Adaptation (7) | Water (8) | Circular Economy (9) | Pollution (10) | Biodiversity (11) | ||||||||
| Emergency Services | CCM 4.10 | - | - | - | - | - | - | - | - | - | NA | NA | - |
| Storage of electricity | CCA 14.1 | 14 % | - | - | - | - | - | - | - | - | NA | NA | - |
| Sum of alignment per objective | - | - | - | - | - | - | |||||||
| Total KPI Turnover | 15 % | - | - | - | - | - | - | - | - | NA | NA | - | |
| 29 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Reported KPI | CapEx | ||||||||||||
| Economic Activities (1) | Code (2) | Taxonomy eligible KPI (Proportion of Taxonomy eligible CapEx) (%) (3) | Taxonomy aligned KPI (monetary value of CapEx) (4) | Taxonomyaligned KPI (Proportion of Taxonomy aligned CapEx (%) (5) | Environmental objective of Taxonomy aligned activities (%) | Enabling activity (12) | Transitional activity (13) | Proportion of Taxonomy aligned in Taxonomy eligible (%) (14) | |||||
| Climate Change Mitigation (6) | Climate Change Adaptation (7) | Water (8) | Circular Economy (9) | Pollution (10) | Biodiversity (11) | ||||||||
| Emergency Services | CCM 4.10 | 9 % | - | - | - | - | - | - | - | - | NA | NA | - |
| Storage of electricity | CCA 14.1 | 19 % | - | - | - | - | - | - | - | - | NA | NA | - |
| Sum of alignment per objective | - | - | - | - | - | - | |||||||
| Total KPI CapEx | 28 % | - | - | - | - | - | - | - | - | NA | NA | - | |
| Reported KPI | Opex | ||||||||||||
| Economic Activities (1) | Code (2) | Taxonomy eligible KPI (Proportion of Taxonomy eligible OpEx) (%) (3) | Taxonomy aligned KPI (monetary value of OpEx) (4) | Taxonomyaligned KPI (Proportion of Taxonomy aligned OpEx (%) (5) | Environmental objective of Taxonomy aligned activities (%) | Enabling activity (12) | Transitional activity (13) | Proportion of Taxonomy aligned in Taxonomy eligible (%) (14) | |||||
| Climate Change Mitigation (6) | Climate Change Adaptation (7) | Water (8) | Circular Economy (9) | Pollution (10) | Biodiversity (11) | ||||||||
| Emergency Services | CCM 4.10 | 1 % | - | - | - | - | - | - | - | - | NA | NA | - |
| Storage of electricity | CCA 14.1 | - | - | - | - | - | - | - | - | - | NA | NA | - |
| Sum of alignment per objective | - | - | - | - | - | - | - | ||||||
| Total KPI OpEx | 1 % | - | - | - | - | - | - | - | - | NA | NA | - | |
| 30 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 31 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Accounting principles:Energy data are reported using a location-based approach in line with ESRS requirements. Consumption figures are based on supplier invoices where available. For leased premises where electricity is included in rent and no metered data are available, energy consumption is estimated using a standard factor of 200 kWh/m²/year, reflecting representative Norwegian benchmarks for office and commercial buildings. |
| Energy source | Unit | 2025 | 2024 |
| Fuel consumption – coal and coal products | MWh | - | - |
| Fuel consumption – crude oil and petroleum products | MWh | 1,998 | 2,288 |
| Fuel consumption – natural gas | MWh | - | - |
| Fuel consumption – other fossil sources | MWh | 0 | 0 |
| Consumption of purchased electricity from grid (mix) | MWh | 5,864 | 4,432 |
| Total fossil energy consumption | MWh | 7,862 | 6,720 |
| Share of fossil sources in total energy | % | 98 % | 100 % |
| Consumption from nuclear sources | MWh | - | - |
| Share of consumption from nuclear sources in total energy consumption | % | - | - |
| Fuel consumption for renewable sources, including biomass | MWh | - | - |
| Consumption of purchased or acquired electricity, heat, steam and cooling from renewable sources | MWh | - | - |
| The consumption of self-generated non-fuel renewable energy (solar) | MWh | 199 | 298 |
| Total renewable energy consumption | MWh | 199 | 298 |
| Share of renewable sources in total energy | % | 2 % | 4 % |
| Total energy consumption | MWh | 8,061 | 7,018 |
| Energy intensity | (MWh / MNOK revenue) | 5.04 | 3.56 |
| 32 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Accounting principles:GHG emissions are calculated based on physical activity data for fuel and electricity consumption.Scope 1 emissions are calculated using emission factors published by the Norwegian Environment Agency (Miljødirektoratet). Scope 2 emissions are calculated using emission factors published by the Norwegian Water Resources and Energy Directorate (NVE), applying both location-based and market-based approaches in accordance with ESRS requirements.Where direct consumption data are unavailable, standardized estimates are applied using consistent assumptions and recognized benchmarks. The same methodologies, emission factors and estimation approaches as applied in the year 2024 reporting have been used, ensuring methodological consistency and comparability.GHG emissions intensity is reported as total Scope 1 and 2 emissions per unit of net revenue, reconciled to the consolidated financial statements. |
| Unit | 2024 | 2025 | % 2025 / 2024 | 2030 | 2050 | Annual % target / base year | |
| Scope 1 GHG emissions | |||||||
| Gross Scope 1 GHG emissions | tCO2e | 614 | 529 | -14% | - | - | - |
| Percentage of Scope 1 | % | 19 % | 15 % | - | - | - | |
| GHG emissions from regulated emission trading schemes | % | - | - | - | - | - | |
| Scope 2 GHG emissions | |||||||
| Gross location-based Scope 2 GHG emissions | tCO2e | 67 | 69 | 4 % | - | - | - |
| Gross market-based Scope 2 GHG emissions | tCO2e | 2,654 | 3,076 | 16 % | - | - | - |
| Total GHG emissions | |||||||
| Total GHG emissions (location-based) | tCO2e | 681 | 598 | -12 % | |||
| Total GHG emissions (market-based) | tCO2e | 3,268 | 3,604 | 10 % | |||
| GHG intensity | tCO2e market-based / MNOK revenue | 1.66 | 2.25 | 36 % | |||
| IRO #5 |
| IRO #3 |
| Sector / activity | Share of revenue (%) | |
| 2025 | 2024 | |
| Oil & Gas | 72 % | 57 % |
| Renewables / electrification | 24 % | 40 % |
| Other | 4 % | 3 % |
| Total | 100 % | 100 % |
| 33 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| IRO #7 & #8 |
| Accounting principles:Material inflow data are calculated using a hybrid methodology, combining externally documented supplier data with internal estimates derived from procurement volumes and technical specifications where unit-level weight data are not available and transaction volumes are high. Internal controls are implemented to avoid double counting of materials across subsidiaries and to ensure accuracy and consistency in consolidated reporting.The reported figures represent Scana’s baseline for future circular economy reporting and will be used to support the development of improved metrics, targets, and monitoring of resource efficiency and circularity over time. |
| 34 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Estimation of packaging materials:For packaging materials associated with imported goods, Scana applies supplier-specific data where available. For subsidiaries where packaging data from imports is available and considered representative of the type of packaging used for delivered products, these figures are applied directly.Where supplier-specific packaging data are not available, packaging quantities are estimated based on:▪typical packaging types for the relevant product categories,▪information provided by group companies on standard packaging practices, and▪supplementary supplier documentation where available.These estimates are applied consistently across reporting entities and are considered representative at Group level. The methodology will be refined as data availability and supplier transparency improve.For wooden pallets included in inbound packaging, recycled material content represents a management estimate based on industry benchmarks from Norwegian and European pallet systems. In the absence of supplier-specific material declarations, a conservative assumption of 85% recycled/secondary material has been applied. |
| Estimation of recycled content in metal purchases:Scana purchases a wide range of steel and metal products across subsidiaries. Where suppliers provide Environmental Product Declarations (EPDs), recycled-content certificates or equivalent documentation, reported recycled-content figures are used directly.Where no supplier-specific data is available, Scana applies conservative default assumptions for recycled content based on the typical production route. These assumptions are based on industry averages and are applied consistently across the Group to ensure comparability. Assumptions will be reviewed and updated as improved supplier data, EPD coverage or product-specific information becomes available. Blank fields in the table indicate that recycled-content data are currently unavailable. Efforts are ongoing to improve data collection through enhanced supplier dialogue and documentation requirements. |
| Estimation of recycled content in electrotechnical components:The recycled material content in purchased electrical components represents a management estimate based on available supplier disclosures. Where supplier-specific data is available, this has been applied; otherwise, conservative industry benchmarks from comparable suppliers have been used |
| Material Category | Key materials | 2025 (tons) | Share of secondary material (tons) | Share of secondary material (%) |
| Technical materials | Crude steel (primary) | 527 | 312 | 59 % |
| Aluminum (primary) | 40 | 11 | 27 % | |
| Copper (primary) | 31 | 24 | 78 % | |
| Purchased products containing steel, aluminum or copper | 1,378 | 753 | 55 % | |
| Batteries | 95 | 85 | 90 % | |
| Plastics and composite materials | 9 | * | ||
| Electronic and electrotechnical components | 2,887 | 313 | 11 % | |
| Other non-renewable materials | 155 | * | ||
| Biological materials | Packaging (pallets and other wooden packaging) | 113 | 96 | 85 % |
| Total material consumption | 5,235 | 1,594 | 30 % | |
| 35 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Accounting principles:Information on product durability, reparability and recyclability is based on product specifications, engineering documentation, service agreements and internal operational data. Durability information reflects guaranteed operating periods, warranty terms and contractual design requirements, rather than estimates of full technical or physical product lifetime. Actual service life may therefore exceed the guaranteed period, depending on operating conditions, maintenance practices and customer use.Recyclability estimates reflect the material composition of products, primarily metals, and are based on established industry recyclability characteristics. Recyclability percentages are calculated per product type. For product types consisting predominantly of homogeneous materials, such as steel-based components, percentages are based on standard recyclability rates for the relevant material category. For multi-material product types, reported percentages represent estimates based on a combination of supplier information, standard material properties and engineering assessments.Industry standard information reflects the availability of relevant industry benchmarks for product durability under ESRS E5-5. Where “no standard” is indicated, no established or applicable industry benchmark has been identified for the respective product category. |
| Business area | Products | Durability | Industry standard | Repairability / Refurbishment potential | Recyclability |
| PSW Power & Automation | BESS – Battery Energy Storage Solutions | 3 years* | No standard | The products are designed for maintenance and repair, with replaceable components and access to spare parts. A maintenance plan with defined service intervals is provided, and maintenance can be offered as part of the delivery or as a separate agreement. | 90 % |
| Shore Power | 3 years* | No standard | Service agreements can be offered to maximize uptime and extend product lifetime. | 30 % | |
| Energy Modules | 3 years* | No standard | Service agreements can be offered to maximize uptime and extend product lifetime. | 80 % | |
| Seasystems | Mooring solutions | 20-25 years | No standard | The stated product lifetime assumes that maintenance is carried out according to the recommended plan. A maintenance manual and spare parts list are provided for all major deliveries, outlining intervals for servicing and replacement. The products can typically be upgraded or refurbished after end of life, extending their lifetime. | 96 % |
| Subseatec | Stress joints | 20-30 years | 30 years | Stress joints can be maintained and refurbished, with replaceable components that extend service life. | 100 % |
| Skarpenord | Actuators | 2 years* | No standard | The main product consists of steel components that can be replaced when repair is needed. | 99 % |
| 36 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| IRO #9-#15 |
| In 2025, Scana applies the ESRS phase-in provisions for undertakings with fewer than 750 employees. Disclosures related to the own workforce are therefore primarily qualitative, while full quantitative coverage will be introduced progressively from 2026. The phase-in reflects data maturity and reporting proportionality, not the absence of impacts, risks or opportunities. |
| 37 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| IRO #9-#14 |
| Ethical guidelines | Human rights policy | Whistleblower policy | HSE policy & goals | Sustainability policy | IT & Social media policy | Workplace accident prevention policy | Personal handbook | |
| Coverage | Group | Group | Group | Group | Group | Group | Group | Subsidiary, ASA |
| Freely chosen employment | ||||||||
| Working hours | ||||||||
| Wages and benefits | ||||||||
| Health and safety | ||||||||
| Ethical recruitment | ||||||||
| Freedom of association and collective bargaining | ||||||||
| Prohibition of discrimination | ||||||||
| Protection of the environment | ||||||||
| Protection of privacy | ||||||||
| Breaches of conduct | ||||||||
| Equal opportunities | ||||||||
| Expectations towards suppliers |
| 38 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 39 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| IRO #16 |
| 40 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| IRO #17 |
| IRO #17 |
| 41 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Disclosure Requirement and related datapoint | SFDR reference (Annex I) | Benchmark Regulation reference | Material / No material |
| ESR63S 2 GOV-1 Board’s gender diversity par.21(d) | Indicator number 13 of Table #1 of Annex 1 | Commission Delegated Regulation (EU) 2020/1816 (27), Annex II | Material |
| ESRS 2 GOV-1 Percentage of independent board members par.21(e) | Delegated Regulation (EU) 2020/1816, Annex II | Material | |
| ESRS 2 GOV-4 Statement on due diligence par.30 | Indicator number 10 Table #3 of Annex 1 | Material | |
| ESRS 2 SBM-1 Involvement in activities related to fossil fuel activities par.40(d)(i) (Pillar 3 Reference 1) | Indicators number 4 Table #1 of Annex 1 | Delegated Regulation (EU) 2020/1816, Annex II | Material |
| ESRS 2 SBM-1 Involvement in activities related to chemical production par. 40 (d) ii | Indicator number 9 Table #2 | Delegated Regulation (EU) 2020/1816, Annex II | Not material |
| ESRS 2 SBM-1 Involvement in activities related to controversial weapons par. 40 (d) iii | Indicator number 14 Table #1 | Delegated Regulation (EU) 2020/1818 (7), Article 12(1) Delegated Regulation (EU) 2020/1816, Annex II | Not material |
| ESRS 2 SBM-1 Involvement in activities related to cultivation and production of tobacco par. 40 (d) iv | Delegated Regulation (EU) 2020/1818, Article 12(1) Delegated Regulation (EU) 2020/1816, Annex II | Not material | |
| ESRS E1-1 Transition plan to reach climate neutrality by 2050 par.14 (Pillar 3 Reference 8) | Material | ||
| ESRS E1-1 Undertakings excluded from Paris-aligned benchmarks par.16(g) (Pillar 3 Reference 2) | Delegated Regulation (EU) 2020/1818, Article12.1 (d) to (g), and Article 12.2 | Material | |
| ESRS E1-4 GHG emission reduction targets par.34 (Pillar 3 Reference 3) | Indicator number 4 Table #2 of Annex 1 | Delegated Regulation (EU) 2020/1818, Article 6 | Material |
| ESRS E1-5 Energy consumption from fossil sources disaggregated by sources par. 38 | Indicator number 5 Table #1 and Indicator number 5 Table #2 | Material | |
| ESRS E1-5 Energy consumption and mix par.37 | Indicator number 5 Table #1 of Annex 1 | Material | |
| ESRS E1-5 Energy intensity associated with activities in high climate impact sectors par.s 40 to 43 | Indicator number 6 Table #1 | Not material | |
| ESRS E1-6 Gross Scope 1, 2 and 3 GHG emissions par.44 (Pillar 3 Reference 4) | Indicators number 1 and 2 Table #1 of Annex 1 | Delegated Regulation (EU) 2020/1818, Article 5(1), 6 and 8(1) | Material |
| ESRS E1-6 GHG emission intensity par.53-55 (Pillar 3 Reference 5) | Indicators number 3 Table #1 of Annex 1 | Delegated Regulation (EU) 2020/1818, Article 8(1) | Material |
| ESRS E1-7 GHG removals and carbon credits par. 56 (Pillar 3 Reference 8) | Not material | ||
| ESRS E1-9 Exposure of the benchmark portfolio to climate-related physical risks par. 66 | Delegated Regulation (EU) 2020/1818, Annex II Delegated Regulation (EU) 2020/1816, Annex II | Not material | |
| ESRS E1-9 Disaggregation of monetary amounts by acute and chronic physical risk par. 66 (a) ESRS E1-9 Location of significant assets at material physical risk par. 66 (c). (Pillar 3 Reference 6) | Not material | ||
| ESRS E1-9 Breakdown of the carrying value of its real estate assets by energy-efficiency classes par. 67 (c). (Pillar 3 Reference 7) | Not material | ||
| ESRS E1-9 Degree of exposure of the portfolio to climate- related opportunities par. 69 | Delegated Regulation (EU) 2020/1818, Annex II | Not material | |
| ESRS E2-4 Amount of each pollutant listed in Annex II of the E-PRTR Regulation emitted to air, water and soil, par. 28 | Indicator number 8 table #1, Indicator number 1,2,3 table #2 | Not material | |
| ESRS E3-1 Water and marine resources par. | Indicator number 7 Table #2 | Not material | |
| ESRS E3-1 Dedicated policy par. 13 | Indicator number 8 Table 2 | Not material | |
| ESRS E3-1 Sustainable oceans and seas par. 14 | Indicator number 12 Table #2 | Not material | |
| ESRS E3-4 Total water recycled and reused par. 28 (c) | Indicator number 6.2 Table #2 | Not material | |
| ESRS E3-4 Total water consumption in m3 per net revenue on own operations par. 29 | Indicator number 6.1 Table #2 | Not material | |
| ESRS 2-SBM 3 - E4 par. 16 (a) i | Indicator number 7 Table #1 | Not material | |
| ESRS 2-SBM 3 IRO 1 - E4 par. 16 (b) | Indicator number 10 Table #2 | Not material | |
| ESRS 2- SBM 3- E4 par. 16 (c) | Indicator number 14 Table #2 | Not material | |
| ESRS E4-2 Sustainable land / agriculture practices or policies par. 24 (b) | Indicator number 11 Table #2 | Not material | |
| ESRS E4-2 Sustainable oceans / seas practices or policies par. 24 (c) | Indicator number 12 Table #2 | Not material | |
| ESRS E4-2 Policies to address deforestation par. 24 (d) | Indicator number 15 Table #2 | Not material | |
| ESRS E5-5 Non-recycled waste par. 37 (d) | Indicator number 13 Table #2 | Not material | |
| ESRS E5-5 Hazardous waste and radioactive waste par. 39 | Indicator number 9 Table #1 | Not material | |
| ESRS 2- SBM3 - S1 Risk of incidents of forced labour par. 14 (f) | Indicator number 13 Table #3 | Not material | |
| ESRS 2- SBM3 - S1 Risk of incidents of child labour par. 14 (g) | Indicator number 12 Table #3 | Not material | |
| ESRS S1-1 Human rights policy commitments par. 20 | Indicator number 9 Table #3 and Indicator number 11 Table #1 | Material (phase-in applied) | |
| ESRS S1-1 Due diligence policies on issues addressed by International Labor Organisation Conventions 1 to 8, par. 21 | Delegated Regulation (EU) 2020/1816, Annex II | Material (phase-in applied) | |
| ESRS S1-1 processes and measures for preventing trafficking in human beings par. 22 | Indicator number 11 Table #3 | Material (phase-in applied) | |
| ESRS S1-1 workplace accident prevention policy or management system par. 23 | Indicator number 1 Table #3 | Material (phase-in applied) | |
| ESRS S1-3 grievance/complaints handling mechanisms par. 32 (c) | Indicator number 5 Table #3 | Material (phase-in applied) | |
| ESRS S1-14 Number of fatalities and number and rate of work- related accidents par. 88 (b) and (c) | Indicator number 2 Table #3 | Delegated Regulation (EU) 2020/1816, Annex II | Material (phase-in applied) |
| ESRS S1-14 Number of days lost to injuries, accidents, fatalities or illness par. 88 (e) | Indicator number 3 Table #3 | Material (phase-in applied) | |
| ESRS S1-16 Unadjusted gender pay gap par. 97 (a) | Indicator number 12 Table #1 | Delegated Regulation (EU) 2020/1816, Annex II | Not material |
| ESRS S1-16 Excessive CEO pay ratio par. 97 (b) | Indicator number 8 Table #3 | Not material | |
| ESRS S1-17 Incidents of discrimination par. 103 (a) | Indicator number 7 Table #3 | Not material | |
| ESRS S1-17 Non-respect of UNGPs on Business and Human Rights and OECD Guidelines par. 104 (a) | Indicator number 10 Table #1 and Indicator number 14 Table #3 | Delegated Regulation (EU) 2020/1816, Annex II Delegated Regulation (EU) 2020/1818 Art 12 (1) | Not material |
| ESRS 2- SBM3 – S2 Significant risk of child labour or forced labour in the value chain par. 11 (b) | Indicators number 12 and n. 13 Table #3 | Not material | |
| ESRS S2-1 Human rights policy commitments par. 17 | Indicator number 9 Table #3 and Indicator number 11 Table #1 | Not material | |
| ESRS S2-1 Policies related to value chain workers par. 18 | Indicator number 11 and n. 4 Table #3 | Not material | |
| ESRS S2-1 Non-respect of UNGPs on Business and Human Rights principles and OECD guidelines par. 19 | Indicator number 10 Table #1 | Delegated Regulation (EU) 2020/1816, Annex II Delegated Regulation (EU) 2020/1818, Art 12 (1) | Not material |
| ESRS S2-1 Due diligence policies on issues addressed by ILOC 1 to 8, par. 19 | Delegated Regulation (EU) 2020/1816, Annex II | Not material | |
| ESRS S2-4 Human rights issues and incidents connected to its upstream and downstream value chain par. 36 | Indicator number 14 Table #3 | Not material | |
| ESRS S3-1 Human rights policy commitments par. 16 | Indicator number 9 Table #3 and Indicator number 11 Table #1 | Not material | |
| ESRS S3-1 non-respect of UNGPs on Business and Human Rights, ILO principles or and OECD guidelines par. 17 | Indicator number 10 Table #1 Annex 1 | Delegated Regulation (EU) 2020/1816, Annex II Delegated Regulation (EU) 2020/1818, Art 12 (1) | Not material |
| ESRS S3-4 Human rights issues and incidents par. 36 | Indicator number 14 Table #3 | Not material | |
| ESRS S4-1 Policies related to consumers and end-users par. 16 | Indicator number 9 Table #3 and Indicator number 11 Table #1 | Not material | |
| ESRS S4-1 Non-respect of UNGPs on Business and Human Rights and OECD guidelines par. 17 | Indicator number 10 Table #1 | Delegated Regulation (EU) 2020/1816, Annex II Delegated Regulation (EU) 2020/1818, Art 12 (1) | Not material |
| ESRS S4-4 Human rights issues and incidents par. 35 | Indicator number 14 Table #3 | Not material | |
| ESRS G1-1 UN Convention against corruption policies par.10(b) | Indicator number 15 Table #3 | Material | |
| ESRS G1-1 Protection of whistle- blowers par. 10 (d) | Indicator number 6 Table #3 of Annex 1 | Material | |
| ESRS G1-4 Fines for corruption and bribery violations par.24(a) | Indicator number 17 Table #3 of Annex 1 | Delegated Regulation (EU) 2020/1816 Annex II | Material |
| ESRS G1-4 Standards of anti- corruption and anti-bribery paragraph 24 (b) | Indicator number 16 Table #3 of Annex 1 | Material | |
| Pillar 3 reference | |||
| 1 Article 449a Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453 (6) Table 1: Qualitative information on Environmental risk and Table 2: Qualitative information on Social risk | 5 Article 449a Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453 Template 3: Banking book – Climate change transition risk: alignment metrics | ||
| 2 Article 449a Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453 Template 1: Banking book-Climate Change transition risk: Credit quality of exposures by sector, emissions and residual maturity” | 6 Article 449a Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453 par.s 46 and 47; Template 5: Banking book - Climate change physical risk: Exposures subject to physical risk. | ||
| 3 Article 449a Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453 Template 3: Banking book – Climate change transition risk: alignment metrics | 7 Article 449a Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453 par. 34;Template 2: Banking book -Climate change transition risk: Loans collateralised by immovable property - Energy efficiency of the collateral EU Climate Law reference | ||
| 4 Article 449a; Regulation (EU) No 575/2013; Commission Implementing Regulation (EU) 2022/2453 Template 1: Banking book – Climate change transition risk: Credit quality of exposures by sector, emissions and residual maturity | 8 Regulation (EU) 2021/1119, Article 2(1) | ||
| 42 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| ESRS | Disclosure Requirement (DR) |
| ESRS 2 BP-1 | General basis for preparation of sustainability statement |
| ESRS 2 BP-2 | Disclosures in relation to specific circumstances |
| ESRS 2 GOV-1 | The role of administrative, management and supervisory bodies |
| ESRS 2 GOV-2 | Information provided to, and sustainability matters addressed by the administrative, management and supervisory bodies |
| ESRS 2 GOV-3 | Integration of sustainability-related performance in incentive schemes |
| ESRS 2 GOV-4 | Statement on due diligence |
| ESRS 2 GOV-5 | Risk management and internal controls over sustainability reporting |
| ESRS 2 SBM-1 | Strategy, business model and value chain |
| ESRS 2 SBM-2 | Interests and views of stakeholders |
| ESRS 2 SBM-3 | Material impacts, risks and opportunities and their interaction with strategy and business model |
| ESRS 2 IRO-1 | Description of the processes to identify and assess material impacts, risks and opportunities |
| ESRS 2 IRO-2 | Requirements in ESRS covered by the undertaking’s sustainability statement |
| ESRS | Disclosure Requirement (DR) |
| E1 SBM-3 | Material impacts, risks and opportunities and their interaction with strategy and business model |
| E1 IRO-1 | Description of the processes to identify and assess material impacts, risks and opportunities |
| E1-1 | Transition plan for climate change mitigation |
| E1-2 | Policies related to climate change mitigation and adaptation |
| E1-3 | Actions and resources related to climate change policies |
| E1-4 | Targets related to climate change mitigation and adaptation |
| E1-5 | Energy consumption and mix |
| E1-6 | Gross Scope 1, 2 and relevant Scope 3 GHG emissions |
| E1-7 | GHG removals and carbon credits |
| E1-8 | Internal carbon pricing |
| E1-9 | Anticipated financial effects from material physical and transition risks and climate-related opportunities |
| ESRS | Disclosure Requirement (DR) |
| E5 SBM-3 | Material impacts, risks and opportunities and their interaction with strategy and business model |
| E5 IRO-1 | Description of the processes to identify and assess material impacts, risks and opportunities |
| E5-1 | Policies related to resource use and circular economy |
| E5-2 | Actions and resources related to resource use and circular economy |
| E5-3 | Targets related to resource use and circular economy |
| E5-4 | Resource inflows |
| E5-5 | Products, durability, reparability and waste |
| E5-6 | Anticipated financial effects from material resource use and circular economy-related risks and opportunities |
| ESRS | Disclosure Requirement (DR) |
| S1 SBM-3 | Material impacts, risks and opportunities and their interaction with strategy and business model |
| S1 IRO-1 | Description of the processes to identify and assess material impacts, risks and opportunities |
| S1-1 | Policies related to own workforce |
| S1-2 | Processes for engaging with own workforce and workers’ representatives |
| S1-3 | Processes to remediate negative impacts and channels for own workforce to raise concerns |
| S1-4 | Taking action on material impacts on own workforce and managing material risks and opportunities |
| S1-5 | Targets related to managing material workforce impacts, risks and opportunities |
| S1-6 | Characteristics of the undertaking’s employees (phase-in) |
| S1-7 | Workers in the value chain (phase-in) |
| S1-8 | Collective bargaining, employee representation and social dialogue (phase-in) |
| S1-9 | Workforce diversity and age structure (phase-in) |
| S1-10 | Adequate wages (phase-in) |
| S1-11 | Social protection (phase-in) |
| S1-12 | Persons with disabilities (phase-in) |
| S1-13 | Training and skills development (phase-in) |
| S1-14 | Health and safety (phase-in) |
| S1-15 | Work–life balance (phase-in) |
| S1-16 | Remuneration (pay gap and ratios) (phase-in) |
| S1-17 | Incidents, complaints and severe human rights impacts |
| 43 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| ESRS | Disclosure Requirement (DR) |
| G1-1 | Business conduct policies and corporate culture |
| G1-2 | Management of relationships with suppliers |
| G1-3 | Prevention and detection of corruption and bribery |
| G1-4 | Confirmed incidents of corruption or bribery |
| 44 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| PERIOD 1 JANUARY – 31 DECEMBER (NOK million) | Notes | 2025 | 2024 |
| OPERATING REVENUE | |||
| Total operating revenue | 4/5 | ||
| OPERATING EXPENSES | |||
| Materials, goods and services | - | - | |
| Payroll expenses | 8 | - | - |
| Other operating expenses | 6 | - | - |
| Total operating expenses | - | - | |
| EBITDA | |||
| Depreciation, amortisation, impairment | 10/11/12/13 | - | - |
| Operating profit/loss (-) | - | ||
| Income from interests in joint ventures | |||
| Net financial income/expenses (-) | 7 | - | - |
| Profit/loss (-) before tax | - | ||
| Income tax (expense)/income | - | ||
| Profit/loss (-) | - | ||
| THE PROFIT/LOSS IS DISTRIBUTED AS FOLLOWS | |||
| Owners of the parent company | 25 | - | |
| Profit/loss (-) | - | ||
| Basic earnings per share | 26 | - | |
| Diluted earnings per share | 26 | - |
| 45 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| PERIOD 1 JANUARY – 31 DECEMBER (NOK million) | Notes | 2025 | 2024 |
| Profit/loss (-) | - | ||
| OTHER COMPREHENISVE INCOME | |||
| Items that may be reclassified subsequently to profit or loss | |||
| Exchange difference on translations of foreign operations | |||
| Other comprehensive income, net of tax | |||
| Total comprehensive income, net of tax | - | ||
| THE TOTAL COMPREHENISVE INCOME IS DISTRIBUTED AS FOLLOWS | |||
| Owners of the parent company | - | ||
| Total comprehensive income, net of tax | - |
| (NOK million) | Notes | 2025 | 2024 |
| NON-CURRENT ASSETS | |||
| Deferred tax assets | 2/9 | ||
| Goodwill | 2/10/11 | ||
| Intangible assets | 2/10 | ||
| Right of use assets | 12 | ||
| Property, plant and equipment | 13/24 | ||
| Investment in joint ventures | |||
| Other non-current assets | 16 | ||
| Total non-current assets | |||
| CURRENT ASSETS | |||
| Inventories | 14/24 | ||
| Trade receivables | 15/19/20/24 | ||
| Contract assets | 2/4/19/24 | ||
| Derivatives | 20 | ||
| Prepayments and other current receivables | 16/20 | ||
| Cash | 20/21 | ||
| Total current assets | |||
| Total assets |
| 46 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| (NOK million) | Notes | 2025 | 2024 |
| EQUITY | |||
| Paid-in capital | 25/26/27 | ||
| Other equity | - | - | |
| Total equity | |||
| NON-CURRENT LIABILITIES | |||
| Loans and borrowings | 19/22/24 | ||
| Lease liabilities | 19/20/22/23 | ||
| Other non-current liabilities | |||
| Total non-current liabilities | |||
| CURRENT LIABILITIES | |||
| Loans and borrowings | 19/22/24 | ||
| Lease liabilities | 19/20/22/23 | ||
| Trade payables | 18/20 | ||
| Contract liabilities | 4 | ||
| Derivatives | 20 | ||
| Other current liabilities | 17 | ||
| Total current liabilities | |||
| Total equity and liabilities |
| PAID-IN CAPITAL | OTHER EQUITY | |||||
| (NOK million) | Notes | Share capital | Share premium | Retained earnings | Translation reserve | Total |
| Equity as of 1 January 2025 | - | |||||
| Profit / Loss | - | - | ||||
| Other comprehensive income | ||||||
| Total comprehensive income | - | - | ||||
| Equity as of 31 December 2025 | - | |||||
| PAID-IN CAPITAL | OTHER EQUITY | |||||
| (NOK million) | Notes | Share capital | Share premium | Retained earnings | Translation reserve | Total |
| Equity as of 1 January 2024 | - | |||||
| Profit / Loss | ||||||
| Other comprehensive income | ||||||
| Total comprehensive income | ||||||
| Share based payment | 8 | |||||
| Dividend | - | - | ||||
| Capital increase | ||||||
| Equity as of 31 December 2024 | - | |||||
| 47 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| (NOK million) | Notes | 2025 | 2024 |
| CASH FLOW FROM OPERATING ACTIVITES | |||
| Profit/loss (-) before tax | - | ||
| Tax paid | 9 | - | - |
| Gain (-) / loss - from sales of property, plant and equipment | 5 | - | |
| Gain (-) / loss on disposals of shares | - | ||
| Depreciation, amortisation, impairment | 10/11/12/13 | ||
| Non cash element - changes in derivates and unrealized currency gain/loss | |||
| Interest income | - | - | |
| Interest costs | |||
| Interests received | |||
| Change in net working capital | - | ||
| Net cash from operating activities | |||
| CASH FLOW FROM INVESTING ACTIVITIES | |||
| Proceeds from sales of property, plant, equipment and intangible assets | 10/13 | ||
| Acquisition of property, plants, equipment and intangible assets | 10/13 | - | - |
| Proceeds from non-current receivables | |||
| Proceeds from sale of shares | |||
| Acquisition of subsidiaries, net of cash acquired | - | - | |
| Investments in joint ventures | - | ||
| Net cash from investing activities | - |
| (NOK million) | Notes | 2025 | 2024 |
| CASH FLOW FROM FINANCING ACTIVITIES | |||
| Payments of non-current borrowings | 22 | - | |
| Payments of lease liabilities | 22/23 | - | - |
| Proceeds from current borrowings | 22 | ||
| Proceeds from issue new share capital | 27 | ||
| Dividend paid | - | ||
| Payments of other finance | - | - | |
| Interest paid | 22/23 | - | - |
| Net cash from financing activities | - | - | |
| Net cash flows | - | ||
| Cash at beg. of period | |||
| Change in cash | - | ||
| Cash at end of period | 21 |
| 48 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 49 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 50 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 51 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 52 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| ACCOUNTINGJUDGEMENTS | ESTIMATEUNCERTAINTY | |||
| Accounting item | Note | Estimate/Assumptions | Carrying amount | Carrying amount |
| Deferred tax assets | 9 | Assessment of the ability to utilize tax positions in the future | 54.9 | |
| Goodwill and intangible assets | 10/11 | Estimation of value in use | 381.0 | |
| Right of use assets | 12 | Incremental borrowing rate and the exercise of options | 347.3 | |
| Contract assets | 5 | Revenue over time | 117.6 | |
| Contract liabilities | 5 | Revenue over time | 91.9 | |
| Lease liabilities | 23 | Assessment of the incremental borrowing rate and the exercise of options | 379.5 |
| Composition of the group | Segment | Country | Ownership share |
| Holding companies; | |||
| Scana ASA | Scana HQ | Norway | ultimate parent |
| Scana Holding AS | Scana HQ | Norway | 100% |
| Scana Energy Holding AB | Scana HQ | Norway | 100% |
| Subsidiaries; | |||
| PSW Power & Automation AS | Energy | Norway | 100% |
| PSW Power & Automation AB | Energy | Sweden | 100% |
| PSW Technology AS | Offshore | Norway | 100% |
| PSW Solutions AS | Offshore | Norway | 100% |
| Mongstad Industrier AS | Offshore | Norway | 100% |
| PSW Offshore Oil Technical Services Ltd | Offshore | Namibia | 100% |
| West Assets Management AS | Offshore | Norway | 100% |
| Subseatec S AB | Offshore | Sweden | 100% |
| Skarpenord AS | Offshore | Norway | 100% |
| Seasystems AS | Offshore | Norway | 100% |
| Joint Ventures; | |||
| Wear Solutions AS | Offshore | Norway | 50% |
| Skarpenord Xtronica Pte. Ltd. | Offshore | Singapore | 50% |
| 53 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 2025 | OFFSHORE | ENERGY | HQ | ELIM | TOTAL |
| External revenue | 1 119.5 | 477.0 | 0.2 | 0.0 | 1 596.6 |
| Internal revenue | 40.6 | 0.2 | 8.0 | -48.8 | 0.0 |
| Total operating revenue | 1 160.1 | 477.2 | 8.1 | -48.8 | 1 596.6 |
| Materials, goods and services | -423.0 | -283.1 | 0.0 | 27.4 | -678.8 |
| Payroll expenses | -475.6 | -162.9 | -26.8 | 0.0 | -665.3 |
| Other operating expenses | -105.6 | -41.0 | -17.6 | 21.4 | -142.8 |
| Total operating expenses | -1 004.3 | -487.0 | -44.4 | 48.8 | -1 486.9 |
| EBITDA | 155.8 | -9.8 | -36.2 | 0.0 | 109.7 |
| Depreciation | -78.2 | -42.6 | -0.2 | 0.0 | -121.0 |
| Impairment | 0.0 | -1.7 | 0.0 | 0.0 | -1.7 |
| Operating profit/loss (-) | 77.6 | -54.1 | -36.4 | 0.0 | -13.0 |
| BALANCE SHEET FIGURES | |||||
| Total assets | 1 001.1 | 658.5 | 920.7 | -1 079.0 | 1 501.2 |
| Total non-current liabilities | -354.4 | -105.1 | -38.1 | 153.8 | -343.8 |
| Total current liabilities | -408.4 | -279.5 | -268.0 | 426.7 | -529.3 |
| OTHER SEGMENT INFORMATION | |||||
| Goodwill | 106.8 | 206.4 | 0.0 | 0.0 | 313.1 |
| Acquisition of property, plants, equipment and intangible assets | -27.1 | -20.0 | 0.0 | 0.0 | -47.1 |
| 2024 | OFFSHORE | ENERGY | HQ | ELIM | TOTAL |
| External revenue | 1 145.7 | 824.3 | 0.1 | 0.0 | 1 970.1 |
| Internal revenue | 55.4 | 0.4 | 5.8 | -61.6 | 0.0 |
| Total operating revenue | 1 201.2 | 824.6 | 5.8 | -61.6 | 1 970.1 |
| Materials, goods and services | -423.6 | -542.3 | 0.0 | 46.5 | -919.3 |
| Payroll expenses | -444.5 | -153.2 | -36.4 | 0.0 | -634.1 |
| Other operating expenses | -107.4 | -42.7 | -21.0 | 15.0 | -156.0 |
| Total operating expenses | -975.5 | -738.2 | -57.4 | 61.6 | -1 709.4 |
| EBITDA | 225.7 | 86.5 | -51.5 | 0.0 | 260.6 |
| Depreciation | -76.2 | -32.4 | -0.3 | 0.0 | -108.9 |
| Impairment | 0.0 | -4.1 | 0.0 | 0.0 | -4.1 |
| Operating profit/loss (-) | 149.5 | 50.0 | -51.9 | 0.0 | 147.6 |
| BALANCE SHEET FIGURES | |||||
| Total assets | 994.3 | 698.4 | 833.8 | -955.3 | 1 571.3 |
| Total non-current liabilities | -368.4 | -112.1 | -35.8 | 133.0 | -383.2 |
| Total current liabilities | -386.0 | -313.3 | -183.2 | 357.4 | -525.1 |
| OTHER SEGMENT INFORMATION | |||||
| Goodwill | 106.8 | 206.4 | 0.0 | 0.0 | 313.1 |
| Acquisition of property, plants, equipment and intangible assets | -42.5 | -36.8 | -0.1 | 0.0 | -81.0 |
| 54 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 2025 | OFFSHORE | ENERGY | HQ | ELIM | TOTAL |
| TYPE OF GOODS OR SERVICE | |||||
| Service- and maintenance contracts | 763.5 | -40.8 | 722.7 | ||
| Shore Power systems | 89.6 | 89.6 | |||
| Energy Storage systems | 127.6 | 127.6 | |||
| Energy Modules | 183.8 | 183.8 | |||
| Subsea and well control | 81.6 | 81.6 | |||
| Valve control systems | 44.0 | 44.0 | |||
| Mooring-solutions | 172.8 | 172.8 | |||
| Sale of equipment and spare-parts | 60.5 | 60.5 | |||
| Gain from sale of fixed assets | 0.1 | 0.0 | 0.2 | ||
| Other | 37.8 | 76.2 | -0.2 | 113.9 | |
| Total operating revenue | 1 160.4 | 477.2 | 0.0 | -41.0 | 1 596.6 |
| TIMING OF REVENUE RECOGNITION | |||||
| Products transferred at a point in time | 140.4 | 0.2 | -40.8 | 99.8 | |
| Products and services transf. over time | 1 020.0 | 477.0 | -0.2 | 1 496.9 | |
| Total operating revenue | 1 160.4 | 477.2 | 0.0 | -41.0 | 1 596.6 |
| 2024 | OFFSHORE | ENERGY | HQ | ELIM | TOTAL |
| TYPE OF GOODS OR SERVICE | |||||
| Service- and maintenance contracts | 652.3 | -45.9 | 606.4 | ||
| Shore Power systems | 75.6 | 75.6 | |||
| Energy Storage systems | 264.5 | 264.5 | |||
| Energy Modules | 434.6 | 434.6 | |||
| Subsea and well control | 105.7 | -0.3 | 105.4 | ||
| Valve control systems | 33.7 | 33.7 | |||
| Mooring-solutions | 143.0 | 143.0 | |||
| Sale of equipment and spare-parts | 191.9 | 191.9 | |||
| Gain from sale of fixed assets | 45.6 | 0.1 | 45.7 | ||
| Other | 30.1 | 49.8 | -10.6 | 69.3 | |
| Total operating revenue | 1 202.2 | 824.6 | 0.0 | -56.8 | 1 970.1 |
| TIMING OF REVENUE RECOGNITION | |||||
| Products transferred at a point in time | 374.5 | 0.1 | -46.2 | 328.4 | |
| Products and services transf. over time | 827.7 | 824.5 | -10.6 | 1 641.6 | |
| Total operating revenue | 1 202.2 | 824.6 | 0.0 | -56.8 | 1 970.1 |
| 55 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| REVENUE DISTRIBUTED BY COUNTRY | 2025 | 2024 |
| Norway | 1 129.0 | 1 425.3 |
| Other European countries | 244.2 | 331.6 |
| America | 146.9 | 113.3 |
| Asia | 32.0 | 51.7 |
| Africa | 44.4 | 48.2 |
| Total operating revenue | 1 596.6 | 1 970.1 |
| CONTRACTS ASSETS / CONTRACTS LIABILITIES | 2025 | 2024 |
| Contract assets | 117.6 | 108.0 |
| Contract liabilities | 91.9 | 97.6 |
| OTHER OPERATING EXPENSES | 2025 | 2024 |
| Operation and maintenance | 22.6 | 23.0 |
| Rental costs | 48.8 | 41.4 |
| Fees and consultancy services | 32.0 | 43.2 |
| Travel and marketing costs | 13.8 | 17.7 |
| Office and administration costs | 11.7 | 17.7 |
| Insurance costs | 10.4 | 6.0 |
| Other operating expenses | 3.6 | 6.9 |
| Total other operating expenses | 142.8 | 156.0 |
| AUDIT FEES | 2025 | 2024 |
| Audit services | 4.2 | 4.2 |
| Other assurance services | 0.0 | 0.1 |
| Other attestation services | 1.6 | 0.0 |
| Tax services | 0.0 | 0.2 |
| Total audit fees | 5.8 | 4.6 |
| FINANCIAL INCOME AND EXPENSES | 2025 | 2024 |
| Interest income | 1.9 | 4.6 |
| Interest expenses | -35.2 | -37.2 |
| Net currency gain/loss (-) | 6.6 | -3.3 |
| Other financial income/expenses (-) | -3.9 | -1.9 |
| Net financial income/expenses (-) | -30.6 | -37.7 |
| OTHER FINANCIAL INCOME AND EXPENSES (-) | 2025 | 2024 |
| Amortization costs | -0.6 | 0.2 |
| Other financial expenses | -3.1 | -2.1 |
| Net income/loss from sale of investments | -0.2 | 0.0 |
| Total other financial income and expenses (-) | -3.9 | -1.9 |
| PAYROLL EXPENSES | 2025 | 2024 |
| Salary costs | 544.5 | 500.1 |
| Social security costs | 71.7 | 78.1 |
| Pension costs | 35.5 | 34.6 |
| Insurance costs | 4.3 | 4.7 |
| Option program | 0.0 | 3.7 |
| Other wages and personnel costs | 9.3 | 13.0 |
| Total payroll expenses | 665.3 | 634.1 |
| TOTAL AVERAGE NUMBER OF EMPLOYEES | ||
| 2025 | 2024 | |
| Norway | 573 | 585 |
| Sweden | 13 | 10 |
| Namibia | 5 | 7 |
| 56 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Name | Position | Active period | Remuneration paid out in 2025 | Remuneration paid out in 2024 |
| Stig Tore Vangen | Chairman of the board | Dec 24 - | 280 | |
| Bjørn Gabriel Reed | Board Member | Aug 23 - | 403 | 300 |
| Silje Christine Augustson | Board Member | Dec 24 - | 140 | |
| Morten Blix | Board Member | Jan 22 - Dec 22 / Jun 23 - | 308 | 230 |
| Ida Ianssen Lundh | Board Member | Dec 22 - | 308 | 300 |
| Gunnar Eliassen | Former Chairman of the board | Aug 23 - Aug 24 | 144 | 460 |
| Birgitte Feginn Angelil | Former Board Member | Dec 22 - Dec 24 | 167 | 300 |
| Pål Selvik | Former Deputy chair of the board and Chairman of the board | Dec 22 - Jan 23 / Jan 23 - Aug 23 | 140 | |
| Vidar Rabben | Former Board Member | Dec 22 - Aug 23 | 70 | |
| Total remuneration | 1 750 | 1 800 |
| Number in thousand NOK | Name | Baste Tveito | Morten Riiser | Anette Netteland Dybvik | Stian Vikebø | Pål Selvik | Torvald Ulland Reiestad | Oddbjørn Haukøy | Espen Brismøe Thomassen |
| Position | CEO * | CFO ** | Head of Com. & Sustain. | General Counsel | Former CEO *** | Former CFO **** | Former CBO ***** | Former CCO ***** | |
| Year | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | 2025 | |
| Base salary | Fixed | 3 064 | 1 752 | 1 348 | 1 844 | 3 913 | 1 281 | ||
| Fringebenefits | Fixed | 12 | 12 | 16 | 25 | 14 | 35 | ||
| Bonus | Variable | ||||||||
| Extraordinary items | Variable | 345 | 1 196 | 1 600 | 600 | ||||
| Pensionexpense | Variable | 144 | 68 | 77 | 90 | 311 | 80 | ||
| TotalRemuneration | Fixed | 3 220 | 1 832 | 1 441 | 1 959 | 4 238 | 1 397 | 0 | 0 |
| Variable | 0 | 0 | 0 | 0 | 345 | 1 196 | 1 600 | 600 | |
| Proportion of fixed and variable remuneration | Fixed | 100% | 100% | 100% | 100% | 92% | 54% | 0% | 0% |
| Variable | 0% | 0% | 0% | 0% | 8% | 46% | 100% | 100% | |
| Year | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | 2024 | |
| Base salary | Fixed | 2 276 | 1 339 | 1 263 | 4 270 | 2 406 | 3 239 | 672 | |
| Fringebenefits | Fixed | 120 | 34 | 23 | 21 | 24 | 17 | 8 | |
| Bonus | Variable | 191 | 111 | 144 | 347 | 199 | 267 | ||
| Extraordinary items | Variable | ||||||||
| Pensionexpense | Variable | 92 | 86 | 70 | 322 | 90 | 93 | 22 | |
| TotalRemuneration | Fixed | 2 488 | 0 | 1 459 | 1 356 | 4 613 | 2 520 | 3 349 | 702 |
| Variable | 191 | 0 | 111 | 144 | 347 | 199 | 267 | 0 | |
| Proportion of fixed and variable remuneration | Fixed | 93% | 0% | 93% | 90% | 93% | 93% | 93% | 100% |
| Variable | 7% | 0% | 7% | 10% | 7% | 7% | 7% | 0% |
| 57 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| INCOME TAX: | 2025 | 2024 |
| Current tax | -3.8 | -4.1 |
| Change in deferred tax / deferred tax assets | 10.8 | -22.5 |
| Income tax | 6.9 | -26.6 |
| Foreign tax expenses | 0.5 | -2.6 |
| Effective tax rate | 16% | 24% |
| RECONCILIATION OF INCOME TAX AGAINST 22% OF PROFIT/LOSS BEFORE TAX | 2025 | 2024 |
| Profit / loss before tax | -43.3 | 109.9 |
| 22% of profit / loss before tax | -9.5 | 24.2 |
| Income tax for the year | -6.9 | 26.6 |
| The differences; due to | -2.6 | -2.4 |
| Non deductible costs | -2.3 | 0.3 |
| Withholding tax | -0.3 | -2.7 |
| Total | -2.6 | -2.4 |
| CHANGES IN NET DEFERRED TAX ASSETS | 2025 | 2024 |
| Opening balance, net deferred tax assets | 44.2 | 67.8 |
| Change in deferred tax / deferred tax asset - recognized | 10.7 | -22.5 |
| Deferred tax business combination | 0.0 | -1.2 |
| Ending balance - net deferred tax assets | 54.9 | 44.2 |
| SPECIFICATION OF NET DEFERRED TAX ASSETS | 2025 | 2024 |
| Fixed assets | -25.6 | -28.2 |
| Right of use assets/ lease liabilities | 6.5 | 5.4 |
| Current assets | -18.1 | -3.7 |
| Liabilities | 1.3 | 2.7 |
| Taxable loss carried forward | 90.8 | 68.0 |
| Ending balance - net deferred tax assets | 54.9 | 44.2 |
| INTANGIBLE ASSETS AS OF 31.12.25 | GOODWILL | DEVELOPMENT COSTS | CUSTOMER RELATIONSHIPS | TOTAL |
| ACCUMULATIVE COSTS | ||||
| Opening balance | 324.2 | 65.2 | 46.9 | 436.4 |
| Additions | 0.0 | 10.6 | 0.0 | 10.6 |
| Translation difference | 0.0 | 0.4 | 0.0 | 0.4 |
| Accumulated as of 31.12. | 324.2 | 76.3 | 46.9 | 447.4 |
| AMORTISATION/IMPAIRMENT | ||||
| Opening balance | -11.1 | -28.2 | -14.1 | -53.4 |
| Amortisation | 0.0 | -7.9 | -4.7 | -12.6 |
| Translation difference | 0.0 | -0.3 | 0.0 | -0.3 |
| Accumulated as of 31.12. | -11.1 | -36.5 | -18.8 | -66.4 |
| Book value as of 31.12 | 313.1 | 39.8 | 28.1 | 381.0 |
| The linear depreciation method is used | ||||
| Amortisation period in no. of years | No | 5-10 | 10 | |
| 58 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| INTANGIBLE ASSETS AS OF 31.12.24 | GOODWILL | DEVELOPMENT COSTS | CUSTOMER RELATIONSHIPS | TOTAL |
| ACCUMULATIVE COSTS | ||||
| Opening balance | 296.6 | 56.2 | 46.9 | 399.7 |
| Additions | 0.0 | 10.0 | 0.0 | 10.0 |
| Disposals | 0.0 | -1.0 | 0.0 | -1.0 |
| Acquisitions | 27.2 | 0.0 | 0.0 | 27.2 |
| Translation difference | 0.0 | 0.1 | 0.0 | 0.1 |
| Accumulated as of 31.12. | 324.2 | 65.2 | 46.9 | 436.4 |
| AMORTISATION/IMPAIRMENT | ||||
| Opening balance | -10.7 | -22.3 | -9.4 | -42.4 |
| Amortisation | 0.0 | -4.3 | -4.7 | -9.0 |
| Impairment | 0.0 | -2.1 | 0.0 | -2.1 |
| Disposals | 0.0 | 0.6 | 0.0 | 0.6 |
| Translation difference | 0.0 | -0.1 | 0.0 | -0.1 |
| Accumulated as of 31.12. | -11.1 | -28.2 | -14.1 | -53.4 |
| Book value as of 31.12 | 313.1 | 37.0 | 32.8 | 382.9 |
| The linear depreciation method is used | ||||
| Amortisation period in no. of years | No | 5-10 | 10 | |
| KEY ASSUMPTIONS | ENERGY | OFFSHORE |
| Average operating margin for the next five years | 4.0 % | 7.0 % |
| Discount rate (nominal before tax) | 11.6 % | 14.3 % |
| Average growth rate per year next five years | 12.2 % | -0.2 % |
| Growth rate per year after next five year (nominal) | 2.0 % | 2.0 % |
| Value in use | 276.7 | 230.5 |
| Headroom | 31.2 | 81.5 |
| 59 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| SENSITIVITY | CHANGES | ENERGY | OFFSHORE |
| Operating margin for the next five years | 1.0 % | 81.9 | 60.3 |
| Operating margin for the next five years | -1.0 % | -81.9 | -60.3 |
| Growth rate per year next five years | 1.0 % | 41.9 | 69.7 |
| Growth rate per year next five years | -1.0 % | -39.9 | -64.7 |
| Growth rate in terminal | 1.0 % | 42.9 | 17.6 |
| Growth rate in terminal | -1.0 % | -32.2 | -14.1 |
| Discount rate (nominal before tax) | 1.0 % | -49.6 | -33.6 |
| Discount rate (nominal before tax) | -1.0 % | 63.3 | 41.0 |
| RIGHT OF USE ASSETS AS OF 31.12.25 | PROPERTY | MACHINERY | VEHICLE | TOTAL |
| ACCUMULATIVE COSTS | ||||
| Opening balance | 535.8 | 21.8 | 26.3 | 583.8 |
| Additions | 29.3 | 9.9 | 4.9 | 44.1 |
| Disposals | -0.9 | -1.0 | -3.1 | -5.1 |
| Translation difference | 0.3 | 0.2 | 0.1 | 0.6 |
| Accumulated as of 31.12. | 564.5 | 30.8 | 28.2 | 623.5 |
| DEPRECIATION/IMPAIRMENT | ||||
| Opening balance | -174.2 | -11.3 | -9.2 | -194.7 |
| Depreciation | -71.7 | -5.8 | -7.1 | -84.6 |
| Impairment | -1.7 | 0.0 | 0.0 | -1.7 |
| Disposals | 0.9 | 1.0 | 3.1 | 5.1 |
| Translation difference | -0.2 | -0.1 | -0.1 | -0.3 |
| Accumulated as of 31.12. | -246.8 | -16.2 | -13.2 | -276.2 |
| Book value as of 31.12. | 317.6 | 14.7 | 15.0 | 347.3 |
| The linear depreciation method is used |
| RIGHT OF USE ASSETS AS OF 31.12.24 | PROPERTY | MACHINERY | VEHICLE | TOTAL |
| ACCUMULATIVE COSTS | ||||
| Opening balance | 479.9 | 17.6 | 21.1 | 518.5 |
| Additions | 65.5 | 5.4 | 8.2 | 79.1 |
| Disposals | -9.6 | -1.3 | -2.9 | -13.8 |
| Translation difference | 0.0 | 0.0 | 0.0 | 0.1 |
| Accumulated as of 31.12. | 535.8 | 21.8 | 26.3 | 583.8 |
| DEPRECIATION/IMPAIRMENT | ||||
| Opening balance | -115.0 | -7.6 | -6.3 | -129.0 |
| Depreciation | -66.8 | -4.4 | -6.3 | -77.4 |
| Impairment | -2.0 | 0.0 | 0.0 | -2.0 |
| Disposals | 9.6 | 0.7 | 3.5 | 13.8 |
| Translation difference | 0.0 | 0.0 | 0.0 | -0.1 |
| Accumulated as of 31.12. | -174.2 | -11.3 | -9.2 | -194.7 |
| Book value as of 31.12. | 361.5 | 10.5 | 17.1 | 389.2 |
| The linear depreciation method is used |
| PROPERTY, PLANT AND EQUIPMENT AS OF 31.12.25 | TOTAL |
| ACCUMULATIVE COSTS | |
| Opening balance | 254.4 |
| Additions | 36.5 |
| Disposals | -4.2 |
| Translation difference | 0.5 |
| Accumulated as of 31.12. | 287.2 |
| DEPRECIATION/IMPAIRMENT | |
| Opening balance | -102.9 |
| Depreciation | -23.8 |
| Disposals | 3.0 |
| Translation difference | -0.2 |
| Accumulated as of 31.12. | -124.0 |
| Book value as of 31.12. | 163.1 |
| The linear depreciation method is used | |
| Depreciation period in number of years | 3-10 |
| 60 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| PROPERTY, PLANT AND EQUIPMENT AS OF 31.12.24 | TOTAL |
| ACCUMULATIVE COSTS | |
| Opening balance | 284.3 |
| Additions | 71.1 |
| Disposals | -111.1 |
| Acquisitions | 10.0 |
| Translation difference | 0.2 |
| Accumulated as of 31.12. | 254.4 |
| DEPRECIATION/IMPAIRMENT | |
| Opening balance | -130.4 |
| Depreciation | -22.5 |
| Disposals | 51.1 |
| Acquisitions | -1.2 |
| Accumulated as of 31.12. | -102.9 |
| Book value as of 31.12. | 151.5 |
| The linear depreciation method is used | |
| Depreciation period in number of years | 3-10 |
| INVENTORIES | 2025 | 2024 |
| Raw materials | 37.1 | 30.1 |
| Semi-finished products and work in progress | 66.5 | 64.8 |
| Finished goods | 3.6 | 4.5 |
| Total inventories end balance 31.12. | 107.1 | 99.4 |
| Provision for obsolescence as of 31.12. | 7.8 | 7.9 |
| This year's change in provision for obsolescence | 0.0 | 0.1 |
| Inventories pledged as security for borrowings | 107.1 | 99.4 |
| TRADE RECEIVABLES | 2025 | 2024 |
| Trade receivables - denomination third parties | 239.0 | 326.8 |
| Trade receivables - joint ventures | 1.2 | 1.1 |
| Provision for losses on trade receivables | -0.3 | -0.3 |
| Total | 239.8 | 327.6 |
| Changes in provisions for doubtful debts | 0.0 | 0.6 |
| Loss recognized in profit and loss on receivables, including changes in provisions | 0.0 | 0.6 |
| AGING SUMMARY | 2025 | 2024 |
| Trade receivables not due | 183.3 | 286.0 |
| 0–30 days | 40.1 | 27.9 |
| 31–60 days | 5.1 | 12.4 |
| 61–90 days | 6.8 | 0.5 |
| More than 90 days | 4.8 | 1.1 |
| Total trade receivables | 240.1 | 327.9 |
| PREPAYMENTS AND OTHER CURRENT RECEIVABLES | 2025 | 2024 |
| Prepaid costs | 21.2 | 36.5 |
| Prepaid tax | 0.4 | 0.8 |
| VAT | 0.9 | 3.4 |
| Other current receivables | 2.1 | 4.3 |
| Total prepayments and other current receivables | 24.6 | 44.8 |
| 61 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| OTHER NON-CURRENT ASSETS | 2025 | 2024 |
| Investments in shares | 0.0 | 5.3 |
| Non-current interest-bearing receivables | 4.6 | 5.1 |
| Non-current interest-free receivables | 0.0 | 1.6 |
| Pensions funds | 3.4 | 2.8 |
| Other receivables | 0.0 | 0.1 |
| Total other non-current assets | 7.9 | 14.8 |
| OTHER CURRENT LIABILITIES | 2025 | 2024 |
| Provision - Warranty | 3.1 | 5.7 |
| Provision - Restructuring | 6.8 | 1.8 |
| Wages, holiday pay, VAT etc. | 156.5 | 157.9 |
| Accrued cost non-invoiced expenses | 51.3 | 41.7 |
| Other current liabilities | 5.2 | 5.9 |
| Total other current liabilities | 223.0 | 213.0 |
| TRADE PAYABLES | 2025 | 2024 |
| Trade payables - third parties | 74.9 | 109.8 |
| Total trade payables | 74.9 | 109.8 |
| SENSITIVITY - CURRENCY | Changes in currency NOK | Impact result before tax | Impact on net equity before tax |
| 2025 | 5% | -10.6 | 0.0 |
| 2025 | -5% | 10.6 | 0.0 |
| SENSITIVITY - INTEREST RATE | Changes in interest rate | Impact result before tax | Impact on net equity before tax |
| 2025 | 1% | -1.0 | 0.0 |
| 2025 | -1% | 1.0 | 0.0 |
| 2024 | 1% | -0.6 | 0.0 |
| 2024 | -1% | 0.6 | 0.0 |
| 62 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| EXPOSURE TO LIQUIDITY RISK | As of 31.12.25 | 2026 | 2027 | 2028 | After 2028 |
| Lease liabilities | 379.5 | 104.2 | 94.2 | 85.9 | 158.0 |
| Other financial liabilities | 1.4 | 1.4 | |||
| Bank loan - DNB | 80.0 | 30.0 | 50.0 | ||
| Seller credit and earn out | 9.5 | 4.5 | 5.0 | ||
| Trade payables | 82.0 | 74.9 | 6.0 | 1.0 | |
| Derivates | 1.5 | ||||
| Interest payments | 1.8 | 4.7 | 4.4 | 4.4 | 4.4 |
| Total outflow (payments) | 555.7 | 219.7 | 159.6 | 91.2 | 162.4 |
| EXPOSURE TO LIQUIDITY RISK | As of 31.12.24 | 2025 | 2026 | 2027 | After 2027 |
| Lease liabilities | 415.0 | 95.4 | 91.1 | 82.4 | 224.6 |
| Bank loan - DNB | 50.0 | 50.0 | |||
| Seller credit and earn out | 18.2 | 8.7 | 4.5 | 5.0 | |
| Trade payables | 109.8 | 109.8 | |||
| Derivates | 2.6 | ||||
| Interest payments | 0.8 | 3.8 | 3.8 | 3.8 | 3.8 |
| Total outflow (payments) | 596.4 | 217.7 | 99.4 | 141.3 | 228.4 |
| AS OF 31.12.25 | Note | Gross assets | Expected loss within 12 months | Expected loss portfolio | Expected loss individual | Provision for loss on receivables | Net assets |
| Trade receivable | 15 | 240.1 | -0.3 | -0.3 | -0.3 | 239.8 | |
| Contract assets | 5 | 118.1 | -0.4 | -0.4 | -0.4 | 117.6 | |
| Total | 358.2 | -0.8 | 0.0 | -0.8 | -0.8 | 357.4 |
| AS OF 31.12.24 | Note | Gross assets | Expected loss within 12 months | Expected loss portfolio | Expected loss individual | Provision for loss on receivables | Net assets |
| Trade receivable | 15 | 327.9 | -0.3 | -0.3 | -0.3 | 327.6 | |
| Contract assets | 5 | 108.4 | -0.4 | -0.4 | 108.0 | ||
| Total | 436.3 | -0.3 | 0.0 | -0.8 | -0.8 | 435.5 |
| CHANGES IN PROVISIONS– LOSS | Note | Opening balance provision loss | Realized losses | Changes in provision | Currency differences | Ending balance provision loss |
| Trade receivable | 15 | -0.3 | 0.0 | -0.3 | ||
| Contract assets | 5 | -0.4 | 0.3 | -0.2 | -0.4 | |
| Total | -0.8 | 0.3 | -0.2 | 0.0 | -0.8 |
| 63 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Financial instruments | Note | Fair value hierarchy | Fair value profit & loss | Fair value - other comprehensive income | Amortized cost | Total |
| FINANCIAL ASSETS | ||||||
| Other non-current financial assets | 16 | Level 3 | 0.0 | 4.6 | 4.6 | |
| Trade receivable | 15/19 | 239.8 | 239.8 | |||
| Derivates | 20 | Level 2 | 0.9 | 0.9 | ||
| Prepayments and other current receivables | 16 | 25.9 | 25.9 | |||
| Bank deposits | 21 | 53.8 | 53.8 | |||
| Total | 0.9 | 324.1 | 325.0 | |||
| FINANCIAL LIABILITIES | ||||||
| Lease liabilities | 23 | 379.5 | 379.5 | |||
| Loans and borrowings | 22 | 91.8 | 91.8 | |||
| Trade payables | 18/19 | 74.9 | 74.9 | |||
| Derivates | 20 | Level 2 | 1.5 | 1.5 | ||
| Other current liabilities | 17 | 223.0 | 223.0 | |||
| Total | 1.5 | 769.2 | 770.7 |
| Financial instruments | Note | Fair value hierarchy | Fair value profit & loss | Fair value - other comprehensive income | Amortized cost | Total |
| FINANCIAL ASSETS | ||||||
| Other non-current financial assets | 16 | Level 3 | 5.3 | 6.7 | 12.0 | |
| Trade receivable | 15/19 | 327.6 | 327.6 | |||
| Derivates | 20 | Level 2 | 0.4 | 0.4 | ||
| Prepayments and other current receivables | 16 | 44.8 | 44.8 | |||
| Bank deposits | 21 | 7.3 | 7.3 | |||
| Total | 5.7 | 386.4 | 392.1 | |||
| FINANCIAL LIABILITIES | ||||||
| Lease liabilities | 23 | 415.0 | 415.0 | |||
| Loans and borrowings | 22 | 67.5 | 67.5 | |||
| Trade payables | 18/19 | 109.8 | 109.8 | |||
| Derivates | 20 | Level 2 | 2.6 | 2.6 | ||
| Other current liabilities | 17 | 213.0 | 213.0 | |||
| Total | 2.6 | 805.3 | 807.9 |
| 64 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Currency contracts | Net | Denomination | Maturity period | Unrealized gain / loss (-) |
| EUR | Sell | -0.9 | 2026 | -0.1 |
| SEK | Sell | -16.9 | 2026 | -0.6 |
| USD | Sell | -10.2 | 2026 | 0.3 |
| GBP | Buy | 0.2 | 2026 | 0.0 |
| USD | Sell | -1.9 | 2027 | -0.2 |
| Total | -0.7 |
| Currency contracts | Net | Denomination | Maturity period | Unrealized gain / loss (-) |
| EUR | sale | -8.0 | 2025 | -0.3 |
| SEK | sale | -36.3 | 2025 | -0.4 |
| USD | sale | -3.0 | 2025 | -1.4 |
| ZAR | buy | 10.0 | 2025 | -0.1 |
| Total | -2.2 |
| BANK DEPOSITS | 2025 | 2024 |
| Bank deposits | 53.8 | 7.3 |
| Restricted funds | 0.0 | 0.0 |
| Total cash | 53.8 | 7.3 |
| RECONCILIATION BETWEEN BANK DEPOSITS AND LIQUIDITY IN THE CASH FLOW STATEMENT | 2025 | 2024 |
| Bank deposits | 53.8 | 7.3 |
| Cash end of period | 53.8 | 7.3 |
| 2025 | Nominal interest rate | Current | Non-current | Maturity date |
| Bank loan | NIBOR + 2,75% | 50.0 | Jan 2027 | |
| Bank loan | NIBOR + 2.35% | 30.0 | ||
| Seller credit and earn out | 4.5 | 5.0 | ||
| Other financial liabilities | 1.4 | |||
| Amortisation costs | -0.9 | |||
| Accrued interests | 1.8 | |||
| Total loans and borrowings | 37.7 | 54.1 |
| 2024 | Nominal interest rate | Current | Non-current | Maturity date |
| Bank loan | NIBOR + 2.75% | 50.0 | Jan - 2027 | |
| Seller credit | 8.7 | 9.5 | ||
| Amortisation costs | -1.5 | |||
| Accrued interests | 0.8 | |||
| Total loans and borrowings | 9.5 | 58.0 |
| 65 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| CASH FLOW STATEMENT | |||||||
| 01.01.2025 | Proceedsfromborrowings | Paymentsofborrowings | Interests paid | Profit and loss | Net new lease liabilities and disposals | 31.12.25 | |
| Lease liabilities | 415.0 | 0.0 | -79.9 | -24.9 | 24.9 | 44.1 | 379.5 |
| Bank loan LT | 48.5 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 49.1 |
| Bank loan ST | 0.0 | 30.0 | 0.0 | 0.0 | 0.0 | 0.0 | 30.0 |
| Other financial liabilities | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.0 | 1.4 |
| Interests | 0.8 | 0.0 | 0.0 | -9.3 | 10.3 | 0.0 | 1.8 |
| Total liabilities connected to financing activities | 464.3 | 30.0 | -79.9 | -34.2 | 37.2 | 44.1 | 461.8 |
| CASH FLOW STATEMENT | |||||||
| 01.01.2024 | Proceedsfromborrowings | Paymentsofborrowings | Interests paid | Profit and loss | Net new lease liabilities and disposals | 31.12.24 | |
| Lease liabilities | 407.6 | 0.0 | -71.8 | -25.6 | 25.6 | 79.1 | 415.0 |
| Bank loan LT | 93.6 | 0.0 | -45.0 | 0.0 | -0.2 | 0.0 | 48.5 |
| Bank loan ST | 20.0 | 0.0 | -20.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interests | 2.1 | 0.0 | 0.0 | -12.9 | 11.6 | 0.0 | 0.8 |
| Total liabilities connected to financing activities | 523.4 | 0.0 | -136.8 | -38.5 | 37.0 | 79.1 | 464.4 |
| 66 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| CHANGE IN LEASE LIABILITIES | 2025 | 2024 |
| Opening balance lease liabilities 01.01. | 415.0 | 407.6 |
| New lease liabilities, extended agreement and index adjustments | 44.1 | 79.1 |
| Payments | -104.8 | -97.4 |
| Interests | 24.9 | 25.6 |
| Ending balance lease liabilities 31.12. | 379.5 | 415.0 |
| PROFIT AND LOSS ITEMS RELATED TO LEASE AGREEMENTS | 2025 | 2024 |
| Depreciation for the year | 84.6 | 77.4 |
| Impairment for the year | 1.7 | 2.0 |
| Net gain/loss assets (IFRS 16) | -0.3 | 0.0 |
| Interests costs | 24.9 | 25.6 |
| Short-term / low value leases | 1.7 | 3.4 |
| Total expense items | 112.6 | 108.4 |
| LEASE LIABILITIES CASH FLOW | 2025 | 2024 |
| Payments related to lease liabilities - installments | -79.9 | -71.8 |
| Payments related to lease liabilities - interests | -24.9 | -25.6 |
| Short-term / low value leases | -1.7 | -3.4 |
| Total outflow cash for all lease liabilities | -106.5 | -100.8 |
| MATURITY ANALYSIS COMMENCED LEASES | 2025 | 2024 |
| Within one year | 104.2 | 95.4 |
| Between one and two years | 94.2 | 91.1 |
| Between two and three years | 85.9 | 82.4 |
| Between three and four years | 63.6 | 77.8 |
| Between four and five years | 44.1 | 56.6 |
| More than five years | 50.3 | 90.2 |
| Total payments lease liabilities | 442.3 | 493.5 |
| Within five years | More than five years | Total | |
| Potential extension of lease agreements (options) | 79.8 | 675.9 | 755.7 |
| Total | 79.8 | 675.9 | 755.7 |
| MORTGAGE ENCUMBRANCES | 2025 | 2024 |
| Of the group's book debts, the following were secured by pledge | 80.0 | 50.0 |
| Total | 80.0 | 50.0 |
| BOOK VALUE OF PLEDGED OBJECTS | ||
| Machinery | 160.6 | 149.7 |
| Buildings | 2.5 | 1.7 |
| Inventories | 107.1 | 99.4 |
| Trade receivables | 239.8 | 327.6 |
| Contract assets | 117.6 | 108.0 |
| Total | 627.7 | 686.4 |
| GUARANTEES | 2025 | 2024 |
| Total guarantees | 163.5 | 181.5 |
| Hereby; | ||
| Tax guarantee | 32.8 | 25.8 |
| Rental guarantee | 45.2 | 35.4 |
| Performance guarantee | 40.6 | 79.1 |
| Advance Payment guarantee | 44.9 | 41.2 |
| 67 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| NUMBER OF SHARES OWNED BY BOARD MEMERS AND MANAGEMENT DIRECTLY OR INDIRECTLY | Number of shares |
| Morten Blix, Board Member | 13 171 473 |
| Baste Tveito, CEO | 899 059 |
| Bjørn Gabriel Reed, Board Member | 235 000 |
| THE 20 LARGEST SHAREHOLDERS AS OF 31.12.25 | Number of shares | Percentage |
| RIEBER & SØN AS | 42 798 921 | 9.3 % |
| NO SURRENDER AS | 36 187 143 | 7.8 % |
| SIRENA II AS | 25 603 000 | 5.5 % |
| PERESTROIKA AS | 23 808 854 | 5.2 % |
| MAKRELLA HOLDING AS | 20 285 714 | 4.4 % |
| KREFTING AS | 19 083 715 | 4.1 % |
| SPIRALEN HOLDING AS | 13 171 473 | 2.9 % |
| TRIKO AS | 11 402 000 | 2.5 % |
| WERGELAND HOLDING AS | 10 000 000 | 2.2 % |
| OSAKONGEN DRIFT AS | 9 835 000 | 2.1 % |
| LILJE AS | 7 784 857 | 1.7 % |
| KLK INVESTMENT AS | 7 472 577 | 1.6 % |
| NORDNET LIVSFORSIKRING AS | 7 439 809 | 1.6 % |
| WEST COAST INVEST AS | 7 142 857 | 1.5 % |
| HOLCK FRANK ROBERT | 6 948 210 | 1.5 % |
| JEKTEVIKA HOLDING AS | 6 682 000 | 1.4 % |
| EIKEVIKEN HOLDING AS | 6 000 000 | 1.3 % |
| BERGEN KOMMUNALE PENSJONSKASSE | 6 000 000 | 1.3 % |
| STOLEN AS | 5 159 132 | 1.1 % |
| TOHATT AS | 4 655 163 | 1.0 % |
| Total holdings 20 largest shareholders | 277 460 425 | 60.1 % |
| Other | 184 525 787 | 39.9 % |
| Total number of shares | 461 986 212 | 100.0 % |
| 2025 | 2024 | |
| Net profit/loss - equity holders of the parent | -36.3 | 83.3 |
| Number of shares 1 January | 461 892 898 | 449 972 901 |
| Own shares | -6 461 | -6 461 |
| Exercised options January 2024 | 2 294 372 | |
| Exercised options September 2024 | 2 647 540 | |
| Weighted average number of shares | 461 886 437 | 454 908 352 |
| EFFECT OF DILUTION | ||
| Options / Subscription rights | 13 478 085 | |
| Weighted average number of shares adjusted for the effect of dilution | 461 886 437 | 468 386 437 |
| Basic earnings per share | -0.08 | 0.18 |
| Diluted earnings per share | -0.08 | 0.18 |
| 68 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Adjusted EBITDA | 2025 | 2024 |
| EBITDA | 109.7 | 260.6 |
| Gain from sale | 0.0 | -45.6 |
| Strategy and M&A costs | 0.4 | 5.7 |
| Option program / incentive scheme | 0.0 | 6.1 |
| Restructuring costs | 19.7 | 1.8 |
| Business development | 0.0 | 2.3 |
| ERP | 0.2 | 7.1 |
| Arbitration case | 9.6 | 15.2 |
| Total items excluded from EBITDA | 30.0 | -7.4 |
| Adjusted EBITDA | 139.7 | 253.3 |
| Effect leasing - IFRS 16 | -107.5 | -96.8 |
| Covenant EBITDA (12 months rolling) | 32.3 | 156.4 |
| NIBD | 2025 | 2024 |
| Non-current loans and borrowings | 54.1 | 58.0 |
| Current loans and borrowings | 37.7 | 9.5 |
| Cash | -53.8 | -7.3 |
| NIBD | 38.0 | 60.1 |
| Equity ratio | 2025 | 2024 |
| Total equity | 628.2 | 663.0 |
| Total assets | 1 501.2 | 1 571.3 |
| Equity ratio | 42% | 42% |
| Covenant equity ratio | 2025 | 2024 |
| Total equity | 628.2 | 663.0 |
| Total assets minus lease liabilities | 1 121.7 | 1 156.3 |
| Covenant equity ratio | 56% | 57% |
| 69 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 70 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| PERIOD 1 JANUARY – 31 DECEMBER | Notes | 2025 | 2024 |
| OPERATING REVENUE | |||
| Total operating revenue | 2 | 23.9 | 24.9 |
| OPERATING EXPENSES | |||
| Payroll expenses | 3 | -26.8 | -36.4 |
| Other operating expenses | 3 | -17.7 | -21.4 |
| Depreciation, amortisation, impairment | -0.2 | -0.3 | |
| Total operating expenses | -44.6 | -58.1 | |
| Operating profit/loss (-) | -20.8 | -33.2 | |
| FINANCIAL INCOME AND EXPENSES | |||
| Income from investments in subsidiaries | 77.0 | 57.1 | |
| Net Interest income | 2 | 4.9 | 4.3 |
| Other financial income/expenses (-) | 5/7 | -4.5 | -4.9 |
| Net financial income/expenses (-) | 77.4 | 56.6 | |
| Profit/loss (-) before tax | 56.6 | 23.3 | |
| Income tax expense | 8 | 2.9 | 1.6 |
| Profit / loss (-) | 59.5 | 24.9 | |
| Profit / loss (-) for the period distributed as follows: | |||
| Retained earnings | 59.5 | 24.9 | |
| Profit / loss (-) | 59.5 | 24.9 |
| 71 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Notes | 31.12.2025 | 31.12.2024 | |
| NON-CURRENT ASSETS | |||
| Deferred tax assets | 8 | 55.9 | 53.0 |
| Property, plant and equipment | 0.1 | 0.3 | |
| Shares in subsidiaries | 4/14 | 827.9 | 827.9 |
| Other non-current receivables | 9 | 3.4 | 2.8 |
| Intercompany receivables | 6 | 126.9 | 107.5 |
| Total non-current assets | 1 014.1 | 991.3 | |
| CURRENT ASSETS | |||
| Intercompany receivables | 6 | 173.9 | 125.3 |
| Prepaid expenses and other current receivables | 3.3 | 3.6 | |
| Cash | 10 | 53.7 | 7.3 |
| Total current assets | 230.9 | 136.1 | |
| Total assets | 1 245.0 | 1 127.5 |
| Notes | 31.12.2025 | 31.12.2024 | |
| EQUITY | |||
| Share capital | 11 | 461.9 | 461.9 |
| Share premium | 107.7 | 107.7 | |
| Retained earnings | 316.0 | 256.5 | |
| Total equity | 12 | 885.7 | 826.1 |
| NON-CURRENT LIABILITIES | |||
| Loans and borrowings | 13/14 | 49.1 | 48.5 |
| Other non-current liabilities | 3.4 | 2.8 | |
| Total non-current liabilities | 52.5 | 51.2 | |
| CURRENT LIABILITIES | |||
| Loans and borrowings | 13/14 | 0.8 | 0.8 |
| Trade payables | 2.0 | 2.4 | |
| Intercompany liabilities | 6 | 293.3 | 234.7 |
| Other current liabilities | 7/15 | 10.7 | 12.3 |
| Total current liabilities | 306.8 | 250.1 | |
| Total equity and liabilities | 1 245.0 | 1 127.5 |
| 72 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| PERIOD 1 JANUARY – 31 DECEMBER | Notes | 2025 | 2024 |
| CASH FLOW FROM OPERATING ACTIVITES | |||
| Profit/loss (-) before tax | 56.6 | 23.3 | |
| Income from investments in subsidiaries | -77.0 | -57.1 | |
| Depreciation, amortisation, impairment | 0.2 | 0.3 | |
| Change in net working capital | -6.5 | 11.2 | |
| Net cash from operating activities | -26.7 | -22.3 | |
| CASH FLOW FROM INVESTING ACTIVITIES | |||
| Proceeds non-current / current receivables | 77.0 | 21.4 | |
| Payments non-current / current receivables | -26.5 | 0.0 | |
| Acquisition of property, plants, equipment and intangible assets | 0.0 | -0.1 | |
| Dividend received | 17.1 | 40.0 | |
| Net cash from investing activities | 67.6 | 61.3 | |
| CASH FLOW FROM FINANCING ACTIVITIES | |||
| Payments of non-current borrowings | 0.0 | -65.0 | |
| Payments of current borrowings | 0.6 | -1.5 | |
| Received interest | 18.8 | 22.2 | |
| Paid interest | -13.9 | -17.9 | |
| Dividend | 0.0 | -22.6 | |
| Proceeds from issue of new share capital | 0.0 | 16.8 | |
| Net cash from financing activities | 5.5 | -68.0 | |
| Net cash flows | 46.4 | -28.9 | |
| Cash at begining of period | 7.3 | 36.2 | |
| Change in cash | 46.4 | -28.9 | |
| Cash at end of period | 53.7 | 7.3 |
| 73 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Payroll expenses | 2025 | 2024 |
| Wages | 20.6 | 22.8 |
| Fee to Board | 1.9 | 2.2 |
| Social security | 3.2 | 6.5 |
| Pension costs | 1.0 | 1.0 |
| Option program | 0.0 | 3.7 |
| Other wages and personnel costs | 0.1 | 0.1 |
| Total Payroll expenses | 26.8 | 36.4 |
| Fee to auditor | 2025 | 2024 |
| Statutory audit | 1.7 | 2.0 |
| Other audit related services | 1.6 | 0.0 |
| Total audit fee | 3.3 | 2.0 |
| Shares in subsidiaries | Located | Acquired/Established | Ownershipshare | Vote share | Numberof shares | Booked value as of 31.12.2025 |
| Seasystems AS | Vestby, Norway | 2006 | 100% | 100% | 2 600 | 178.4 |
| Scana Holding AS (subgroup) | Bergen, Norway | 2022 | 100% | 100% | 1 000 | 649.4 |
| Total shares in subsidiaries | 827.9 |
| Shares owned by subsidiaries | Located | Acquired/ Established | Ownership share | Vote share | Number of shares | Currency |
| Scana Energy Holding AB | Kristinehamn,Sweden | 2013 | 100% | 100% | 100 000 | SEK |
| Subseatec S AB | Kristinehamn,Sweden | 2011 | 100% | 100% | 100 | SEK |
| Scana do Brasil Industias Ltd. | Rio de Janerio,Brazil | 2009 | 100% | 100% | 10 000 | BRL |
| Skarpenord AS | Rjukan,Norway | 1989 | 100% | 100% | 16 532 | NOK |
| PSW Technology AS | Mongstad,Norway | 2022 | 100% | 100% | 39 500 | NOK |
| PSW Solutions AS | Mongstad,Norway | 2022 | 100% | 100% | 100 | NOK |
| PSW Power & Automation AS | Ågotnes,Norway | 2022 | 100% | 100% | 13 720 | NOK |
| West Assets Management AS | Mongstad,Norway | 2023 | 100% | 100% | 40 000 | NOK |
| Mongstad Industrier AS | Mongstad,Norway | 2024 | 100% | 100% | 800 | NOK |
| PSW Offshore Oil Technical Services | Windhoek,Namibia | 2024 | 100% | 100% | 100 | ZAR |
| PSW Power & Automation AB | Karlstad,Sweden | 2024 | 100% | 100% | 100 | SEK |
| Wear Solutions AS | Vestby,Norway | 2023 | 50% | 50% | 15 000 | NOK |
| Skarpenord Xtronica PTE LTD | Singapore | 2025 | 50% | 50% | 2 | USD |
| 74 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Other financial income and expenses | 2025 | 2024 |
| Realized and unrealized foreign exchange gain | 5.9 | 6.6 |
| Realized and unrealized foreign exchange loss | -2.8 | -12.8 |
| Other financial expenses | -2.9 | -0.7 |
| Net gain/loss FX-contracts | -4.8 | 2.1 |
| Net total other financial income and expenses | -4.5 | -4.9 |
| Currency | Net | Maturity period | Unrealized gain/loss (-) |
| EUR | Buy | 2026 | -0.3 |
| GBP | Buy | 2026 | 0.0 |
| SEK | Sale | 2026 | 0.1 |
| USD | Sale | 2026 | -0.7 |
| USD | Sale | 2027 | -0.1 |
| ZAR | Buy | 2026 | 0.0 |
| Total value of open currency contracts as of 31 December 25 | -0.9 | ||
| Basis for tax payables | 2025 | 2024 |
| Profit and loss (-) before tax | 56.6 | 23.3 |
| Permanent/Other differences | -69.9 | -30.7 |
| Change temporary differences | 0.7 | -0.4 |
| Change temporary differences tax loss carry forward | 12.7 | 7.8 |
| Basis for tax payables | 0.0 | 0.0 |
| Taxes | 2025 | 2024 |
| Tax payables | 0.0 | 0.0 |
| Changes in deferred tax assets | -2.9 | -1.6 |
| Taxes | -2.9 | -1.6 |
| Reconciliation of tax expenses towards ordinary profit before tax | 2025 | 2024 |
| Current tax expenses | -2.9 | -1.6 |
| 22% of profit and loss (-) before tax | 12.5 | 5.1 |
| Difference due to; | -15.4 | -6.7 |
| Permanent/Other differences | -15.4 | -6.7 |
| Specification of basis of deferred tax assets | 2025 | 2024 |
| Fixed assets | -0.4 | -0.4 |
| Receivables | 0.0 | 0.0 |
| Derivates | -0.9 | -0.9 |
| Gain and loss | 0.0 | 0.0 |
| Other liabilities | 0.9 | 1.5 |
| Taxables loss carry forward | -253.6 | -240.9 |
| Total of temporary differences | -254.0 | -240.7 |
| Deferred tax assets | -55.9 | -53.0 |
| 75 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Equity | Share capital | Treasury shares | Share premium | Retained earnings | Equity |
| Equity as of 31 December 2024 | 461.9 | 0.0 | 107.7 | 256.5 | 826.1 |
| Profit / loss | 59.5 | 59.5 | |||
| Option program | 0.0 | 0.0 | |||
| Equity as of 31 December 2025 | 461.9 | 0.0 | 107.7 | 316.0 | 885.7 |
| Non-current loans and borrovings | 2025 | 2024 |
| Bank loan | 50.0 | 50.0 |
| Amortization | -0.9 | -1.5 |
| Total non-current loans and borrowings | 49.1 | 48.5 |
| Current loans and borrowings | 2025 | 2024 |
| Accrued interests | 0.8 | 0.8 |
| Total current loans and borrowings | 0.8 | 0.8 |
| Pledged assets | 2025 | 2024 |
| Of the company's interest-bearing debt, the following was secured by pledged assets | 49.9 | 49.3 |
| BOOK VALUE OF PLEDGED ASSETS; | ||
| Shares in subsidiaries | 827.9 | 827.9 |
| Property plant and equipment | 0.1 | 0.3 |
| Total | 828.0 | 828.2 |
| 2025 | 2024 | |
| Parent company guarantees and surety liability | 10.5 | 257.0 |
| 76 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 77 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 78 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 79 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 80 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| 81 Scana ASA Annual Report 2025 | Content | Board of director’s report | Consolidated financial statements |
| Board and Management | Sustainability report | Parent company financial statements |
| Front page | Nordhordaland Tekst & Foto |
| Key numbers | Zpirit |
| CEO corner | Nordhordaland Tekst & Foto |
| Corporate governance | Zpirit |
| Board’s report | Zpirit |
| Sustainability report | Nordhordaland Tekst & Foto |
| Consolidated financial statements | Nordhordaland Tekst & Foto |
| Statuatory accounts | Zpirit |
| Auditor’s report | Nordhordaland Tekst & Foto |